| Payment Summary | ||
|---|---|---|
| Monthly Payment | Total Interest Paid | Total Paid |
| $0.09 | $0.13 | $2.16 |
| Amortization Table | |||||
|---|---|---|---|---|---|
| # | Payment | Interest | Principal | Accumulated Principal | Balance Owing |
| 1 | $0.09 | $0.01 | $0.08 | $0.08 | $1.92 |
| 2 | $0.09 | $0.01 | $0.08 | $0.16 | $1.84 |
| 3 | $0.09 | $0.01 | $0.08 | $0.24 | $1.76 |
| 4 | $0.09 | $0.01 | $0.08 | $0.32 | $1.68 |
| 5 | $0.09 | $0.01 | $0.08 | $0.40 | $1.60 |
| 6 | $0.09 | $0.01 | $0.08 | $0.48 | $1.52 |
| 7 | $0.09 | $0.01 | $0.08 | $0.56 | $1.44 |
| 8 | $0.09 | $0.01 | $0.08 | $0.64 | $1.36 |
| 9 | $0.09 | $0.01 | $0.08 | $0.72 | $1.28 |
| 10 | $0.09 | $0.01 | $0.08 | $0.80 | $1.20 |
| 11 | $0.09 | $0.01 | $0.08 | $0.89 | $1.11 |
| 12 | $0.09 | $0.01 | $0.08 | $0.97 | $1.03 |
| 13 | $0.09 | $0.01 | $0.08 | $1.05 | $0.95 |
| 14 | $0.09 | $0.00 | $0.08 | $1.14 | $0.86 |
| 15 | $0.09 | $0.00 | $0.08 | $1.22 | $0.78 |
| 16 | $0.09 | $0.00 | $0.08 | $1.31 | $0.69 |
| 17 | $0.09 | $0.00 | $0.09 | $1.39 | $0.61 |
| 18 | $0.09 | $0.00 | $0.09 | $1.48 | $0.52 |
| 19 | $0.09 | $0.00 | $0.09 | $1.56 | $0.44 |
| 20 | $0.09 | $0.00 | $0.09 | $1.65 | $0.35 |
| 21 | $0.09 | $0.00 | $0.09 | $1.74 | $0.26 |
| 22 | $0.09 | $0.00 | $0.09 | $1.82 | $0.18 |
| 23 | $0.09 | $0.00 | $0.09 | $1.91 | $0.09 |
| 24 | $0.09 | $0.00 | $0.09 | $2.00 | $0.00 |